HomeMy WebLinkAbout160211PTown of Fountain Hills
Town Council Retreat Agenda
February 11, 2016
1. Town Manager’s Overview of 2015-16
2. Proposed FY 2016-17 Budget, Fiscal and Financial Policies, Five Year Financial
Forecast, and Strategies to Address Financial Challenges
a. Review Fiscal/Financial Policies
b. Review Existing Fund Balances
c. Review Town’s Debt Service
d. Review 2015-16 Annual Budget
e. Review Proposed 2016-17
Annual Budget
f. Five Year Financial Forecast
g. Capital Reserve Study
h. Strategies to Address Financial
Challenges
3. Capital Projects Report
a. Project Status
b. CIP Funding Status
4. Transportation Report
a. Capital Road Projects Status
b. Pavement Management Plan Update
c. Next Major Street Priorities
5. Core Services
a. Public Safety
b. Administration
c. Community Services
d. Development Services
6. Operational Priorities
7. Strategic Planning Update
8. Economic Development and Tourism Updates
9. Public Safety
a. Law Enforcement
b. Fire/Emergency Medical Services
10. Good of the Order
11. Adjournment
Town of Fountain Hills
Town Council Retreat Agenda
February 11, 2016
1. Town Manager’s Overview of 2015-16
2. Proposed FY 2016-17 Budget, Fiscal and Financial Policies, Five Year Financial
Forecast, and Strategies to Address Financial Challenges
a. Review Fiscal/Financial Policies
b. Review Existing Fund Balances
c. Review Town’s Debt Service
d. Review 2015-16 Annual Budget
e. Review Proposed 2016-17
Annual Budget
f. Five Year Financial Forecast
g. Capital Reserve Study
h. Strategies to Address Financial
Challenges
3. Capital Projects Report
a. Project Status
b. CIP Funding Status
4. Transportation Report
a. Capital Road Projects Status
b. Pavement Management Plan Update
c. Next Major Street Priorities
5. Core Services
a. Public Safety
b. Administration
c. Community Services
d. Development Services
6. Operational Priorities
7. Strategic Planning Update
8. Economic Development and Tourism Updates
9. Public Safety
a. Law Enforcement
b. Fire/Emergency Medical Services
10. Good of the Order
11. Adjournment
TOWN OF FOUNTAIN HILLS
Town Council Retreat
February 11, 2016
Council Retreat Agenda
•Town Manager’s Overview
•Proposed FY 2016-17 Budget, Fiscal and Financial
Policies, and Five Year Forecast
–Review Fiscal/Financial Policies
–Review Existing Fund Balances
–Review Debt Service
–Review 2015/16 Annual Budget
–Review Proposed 2016/17 Annual Budget
–Five year Financial Forecast
–Capital Reserve Study
–Possible Measures to Address Financial Challenges
•Core Services
•Operational Priorities
•Review 2015/16 Operational Priorities
•Establish 2016/17 Operational Priorities
•Strategic Planning Update
–Review 2015/16 Strategic Planning Goals
–Discuss Strategic Plan Update
•Capital Projects Report
–Project Status
–CIP Funding Status
•Transportation Report
–Capital Projects - Initiated
–Pavement Management Plan
–Pavement Replacement Plan
•Economic Development Plan
–Economic Development Update
–Tourism Update
•Public Safety
–Law Enforcement
–Fire/EMS
Town Manager’s Overview
•Capital Projects
Fire Station #2 Alley Paving , Phase IV
Adero Canyon Trailhead Ashbrook Wash
Fountain Lake Water Quality Bus Barn Removal
Fountain Hills Blvd. Shoulder Paving Fountain Park Improved Access
•Environmental Fee
•Fire Services Contract Negotiations
–2 Year Extension, or
–5 Year Negotiated Contract
•Solid Waste Contract
–Consider adding other services to contract – household hazardous collection
and electronics recycling
–Contract until November 2016 with renewal options through November 2018
Financial
Policies
Financial Policies
•Current Policies
–Financial Policies – includes cash handling
–Capital Asset
–Grant
–Procurement
–Investment
–Issuance and Post-issuance Compliance
•Policies to be Developed
–Travel
Financial Policies –continued
•Policies to be Revised
–Financial Policies
•Amend use and designation of General Fund reserves,
including Rainy Day fund (also when to move surplus
operating fund monies)
•Change allocation of construction sales tax
–Investment Policy
•Originally developed in March 2003
•Current investment management advisor recommends
a review to consider current investment vehicles and
market conditions
Financial Policies –continued
•Policies to be Revised
–Grant Policy
•Needs update to conform with Uniform Guidance
document for Single Audit requirements
Fund Balances
Fund Balances
Operating Funds
99 Rainy Day Fund 2,624,843$
100 General Fund 5,621,670
410 Public Art Fund 5,919
800 Internal Service Fund (7,395)
810 Vehicle Replacement Fund 668,521 8,913,558$
All Fund Balances are as of 12/31/2015
Fund Balances - continued
200 Highway User Revenue Fund (HURF)668,627 668,627
Special Revenue Funds
400 Special Revenue Fund 54,643
420 Court Enhancement Fund 284,259
460 Environmental Fund 13,711
550 Cottonwoods Maintenance District Fund 13,338 365,951
Excise Tax Funds
300 Downtown Strategy Fund 886,729
310 Economic Development Fund 57,905
320 Tourism Fund 88,920 1,033,554
Debt Service
510 General Obligation Debt Service Fund 1,530,848
520 Eagle Mountain CFD Debt Service Fund 297,157
530 MPC Debt Service Fund 426,986 2,254,991
All Fund Balances are as of 12/31/2015
Fund Balances - continued
Capital Projects
600 Capital Projects Fund 5,599,910
610 Facilities Replacement Fund 170,227 5,770,137
Development Fees
710 Law Enforcement 203,484
720 Fire & Emergency 97,008
730 Streets -
740 Parks & Recreation 229,338
750 Open Space 1,660,059
760 Library/Museum - 2,189,889
All Fund Balances are as of 12/31/2015
Debt Service
Debt Service
•General Obligation (GO) Bonds
–Backed by full faith, credit and taxing power
–Finance a variety of public projects
–Repayment from secondary property tax revenues
–Requires voter approval
•Municipal Property Corporation (MPC) Bonds
–Backed by excise taxes, including local sales tax, franchise
tax, State-shared sales tax
–Debt issued to purchase municipal facilities and lease to
the Town
–Does not require voter approval
OUTSTANDING BONDS
at 6/30/2016
Revenue bonds include Community Center
General Obligation Bonds include Library/Museum, Preserve and Saguaro
Bond Purpose Date of Interest Date of Original Principal Principal Amount Outstanding
Type of Issue Bond Issue Rate Maturity Amount Amount Retired Refunded Principal
GO Refunding 6/1/2005 4.00 7/1/2019 7,225,000$ 6,025,000$ -$ 1,200,000$
GO
Road
Construction 12/18/2014
2.00-
3.00 7/1/2020 7,565,000 1,360,000 - 6,205,000
Total GO 14,790,000 7,385,000 - 7,405,000
Rev Refunding 6/4/2015 1.62 7/1/2020 1,880,000 480,000 - 1,400,000
Total Rev 1,880,000 480,000 - 1,400,000
GO Eagle Mtn 6/4/2015 1.76 7/1/2021 2,300,000 365,000 - 1,935,000
Total GO - Eagle Mtn 2,300,000 365,000 - 1,935,000
Grand Total 18,970,000$ 8,230,000$ -$ 10,740,000$
GO General Obligation Bonds
Rev Revenue Bonds
2015/2016
Annual Budget
Current FY15/16 Budget By Core
Services From All Funds
•Public Safety $ 7,185,767
•Administration $ 2,668,401
•Downtown Excise Fund/ED $ 1,015,908
•Development Services $ 4,646,749
•Community Services $ 2,260,575
•Debt Service $ 3,027,313
•Special Revenue Funds $ 2,378,899
•Capital $14,664,106
•Internal $ 99,555
Total $37,947,273
Revenues
FUND
YTD
FY14-15
YTD
FY15-16
YTD
FY15-16
Budget
% YTD
FY15-16
Budget
% Incr/(Decr)
from Prior Year
Operating Funds 6,697,739$ 7,060,191$ 7,096,742$ 99.5%5.4%
HURF 1,067,494 1,135,029 1,155,231 98.3%6.3%
Dev Fees 231,700 135,673 96,178 141.1%(41.4%)
Special Revenue 941,842 388,861 1,149,199 33.8%(58.7%)
Excise Tax 354,571 362,487 293,000 123.7%2.2%
Debt Svc MPC 261,952 253,714 208,348 121.8%(3.1%)
Debt Svc GO 614,755 1,450,091 1,436,084 101.0%135.9%
CIP 9,478,092 179,205 1,519,585 11.8%(98.1%)
Grand Total All Funds 19,648,145$ 10,965,251$ 12,954,367$ 84.6%(44.2%)
Current Year Revenues - YTD Ending December 31 - All Funds
Expenditures
FUND
YTD
FY14-15
YTD
FY15-16
YTD
FY15-16
Budget
% YTD
FY15-16
Budget
% Incr/(Decr)
from Prior Year
Operating Funds 7,276,619$ 7,079,415$ 7,006,463$ 101.0%(2.7%)
HURF 551,535 2,017,363 1,424,061 141.7%265.8%
Dev Fees 268 14,519 200,611 7.2%5317.5%
Special Revenue 139,237 13,669 1,099,019 1.2%(90.2%)
Excise Tax 1,318,544 408,985 537,113 76.1%(69.0%)
Debt Svc MPC 51,092 23,276 205,926 11.3%(54.4%)
Debt Svc GO 41,250 259,595 1,366,982 19.0%529.3%
CIP 2,210,765 5,359,805 7,133,464 75.1%142.4%
Grand Total All Funds 11,589,310$ 15,176,627$ 18,973,639$ 80.0%31.0%
Current Year Expenditures - YTD Ending December 31 - All Funds
2016/2017
Proposed Budget
Assumptions
•Revenue projections are determined using some trend analyses as well as
estimates of building activity; they are our best guesses for future
revenues
•2% reduction in distribution of State Shared revenues – the mid-decade
census will affect our proportionate share of distributions (negatively) –
impact of Governor Ducey’s Executive Budget on State Shared revenues is
unknown at this time
•The existing level of service is maintained
•Building permit activity projected to include permits for Adero Canyon,
Firerock and Summit at Crestview
•Additional priority staffing levels will be considered dependent upon
necessity
•No inflation factor for FY17, 2.5% for FY18 and 3.5% for FY19, FY20 & FY21
•Public safety contracts increase 3.5% - 10.0% through FY21
•Annual General Fund payment for Community Center is required beginning
in FY16-17.
•The projections do not presume development in the former State Trust
land within the next five years.
*additional staff is dependent upon budget availability.
FY17 BUDGET ASSUMPTIONS
FY16-17 FY17-18 FY18-19 FY19-20 FY20-21
New staff 1* 0 1* 0 0
MCSO Increase 7.0% 10.0% 10.0% 10.0% 10.0%
Rural Metro Increase 3.5% 3.5% 3.5% 3.5% 3.5%
Inflation 0% 2.5% 3.5% 3.5% 3.5%
Building Permits 41 54 54 59 59
Election Costs $55,000 $22,000 $0 $24,000 $0
Community Center debt
payment subsidy
$249,055 $377,586 $381,754 $305,760 $0
General Fund
contingency
$100,000 $100,000 $100,000 $100,000 $100,000
BUDGET BY CORE SERVICES FROM
ALL FUNDS
FY15-16 FY16-17
Public Safety 7,185,767$ 7,589,313$
Administration 2,668,401 2,756,971
Downtown Strategy Fund/ED/Tourism 1,049,225 1,033,585
Development Services 4,646,749 4,255,232
Community Services 2,260,575 2,502,231
Debt Service 3,027,313 2,921,671
Special Revenue Funds 2,345,582 2,329,708
Capital 14,664,106 7,344,106
Internal Funds 99,555 358,930
TOTAL 37,947,273$ 31,091,747$
ED BUDGET RECAP
EXCISE TAX/ECONOMIC DEVELOPMENT PLAN
•20% of Excise Tax-Downtown Strategy $ 69,278
•80% of Excise Tax-ED Plan 277,111
$346,389
Estimated Balance in the Downtown Strategy -
Excise Tax Fund is $ 900,000
Five Year
Financial Forecast
$5.0
$7.0
$9.0
$11.0
$13.0
$15.0
$17.0
FY16-17 FY17-18 FY18-19 FY19-20 FY20-21
FY2017-2021 Projected General Fund
Revenues and Expenditures
OPERATING EXPENDITURES OPERATING REVENUE
GENERAL FUND PROJECTIONS
GENERAL FUND PROJECTIONS
FISCAL
YEAR
(July to
June)
STATE
SHARED
REVENUES
LOCAL
REVENUES
TOTAL GF
EXPEND.
SURPLUS/
(SHORTFALL)
2016-17 4,796,127 9,813,850 14,545,851 64,126
2017-18 4,913,475 9,614,569 15,164,386 (636,342)
2018-19 5,033,813 9,847,712 16,009,090 (1,127,565)
2019-20 5,157,220 9,897,021 16,741,962 (1,687,721)
2020-21 5,283,777 10,064,662 17,382,211 (2,033,772)
GENERAL FUND PROJECTIONS
$13.2
$14.1 $13.9
$14.6 $14.5 $14.9 $15.1 $15.3
$3.0
$6.0
$9.0
$12.0
$15.0
$18.0
FY13-14 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-20 FY20-21
Actual Projected
General Fund Revenues
(in millions)
GENERAL FUND PROJECTIONS
$12.5
$13.4
$13.9
$14.5 $15.2
$16.0
$16.7
$17.4
$3.0
$6.0
$9.0
$12.0
$15.0
$18.0
FY13-14 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-20 FY20-21
Actual Projected
General Fund Expenditures
(in millions)
$4.5
$4.8 $4.9 $4.8 $4.9 $5.0 $5.2 $5.3
$2.0
$3.0
$4.0
$5.0
$6.0
$7.0
FY13-14 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-20 FY20-21
Actual Projected
General Fund State Shared Revenues
(in millions)
GENERAL FUND PROJECTIONS
$7.1
$7.5 $7.3 $7.5 $7.7 $7.8 $8.0 $8.1
$2.0
$3.0
$4.0
$5.0
$6.0
$7.0
$8.0
$9.0
FY13-14 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-20 FY20-21
Actual Projected
General Fund Local Sales Tax Revenues
(in millions)
GENERAL FUND PROJECTIONS
HURF REVENUES
Source: League of Arizona Cities and Towns 2015 Municipal Policy Statement
Roughly $250,000,000
$1.4
$1.1 $1.2 $1.3 $1.4 $1.4 $1.4 $1.4 $1.5 $1.5 $1.6
$800,475
$858,874 $885,292 $922,180 $959,067 $995,511 $1,033,341 $1,069,508
$63,016
$69,116 $4,796
$22,156
$3,022 $12,000 $15,000 $15,000 $15,000
$15,000
$15,000
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
(est.)
2016-17
(est.)
2017-18
(est.)
2018-19
(est.)
2019-20
(est.)
2020-21
(est.)
HIGHWAY USER (HURF) REVENUE FUND
HURF VLT In Lieu
HURF REVENUES
PERSONNEL
•New staff positions under consideration:
–One, dependent upon budget availability
•43 Full Time Employees/22 Part Time
Employee
•53.32 Total Full Time Equivalent Employees.
PERSONNEL
Delivery of service to the citizens of Fountain Hills is
dependent upon the available funding and the number of
employees and volunteers who can perform the services.
115
106
77
77
82 87 88 87
80
61 58 57
51 51 52 53
40
50
60
70
80
90
100
110
120
FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17
Number of FTE Employees
Development
Services
Citizens of Fountain Hills
Presiding Judge
Town of Fountain Hills Organization
Engineering/GIS
Streets/
Fleet
Recreation
Community
Services Fire / EMS Administration Law Enforcement
Mayor and Town Council
Town Manager Town Attorney
Community
Center
Planning/
Code Enforcement
Building Safety
Facilities
Finance/I.T.
Town Clerk
Human Resources/
Risk Management
Senior
Services
Parks
Executive Assistant
Town Prosecutor
Economic Development
Specialist
Appointed
by Council
Contracted
Volunteer Coordinator
Tourism
Capital Reserve Study
Capital Reserve Study
•30 year period – 2016 through 2045
•Inflation rate of 3%; interest rate of 1.65%
•Fully funded reserve balance - $7,127,225
•Recommended monthly reserve contribution -
$84,600 or $1,015,200 annually
•Annual increases of 3% for 10 years followed
by annual increases of 2% for the remaining
20 years
Strategies to Address
Financial Challenges
Financial Strategies
•Increase sales tax rate (on some or all tax
categories) such as retail, bed tax, commercial
rental – bed tax would require vote of
residents
•Implement public safety fee (estimate to
replace Rural Metro contract would increase
expenditures by $450,000) – current
experience with environmental fee is not good
Financial Strategies- continued
•Impose a primary property tax – would
require a vote of the residents
•Reduce staff - staff has been reduced two
previous times
•Explore contracting out more basic services –
would need to develop comprehensive RFPs
•Hire a financial advisor to assess Town’s
finances and recommend strategies to address
future revenue shortfalls
Financial Strategies - continued
•Engage TPT auditor to pursue residential
rental taxes from rental properties –
•Reduce coverage for police and/or fire – could
reduce MCSO beats – per 2011 request, cost
savings to reduce beats from 3.8 currently to
3.4 would result in savings of $215,270
(adjusted to 2016-2017, savings would be
$300,000 annually)
Financial Strategies - continued
•TPT rate increase
–Estimate that each one tenth of one percent
(0.1%) increase in rates (all categories) would
generate approximately $340,000 in additional
revenue
–Current rate for Town only is 2.6%
–Total State tax rate is 8.9%
Financial Strategies - continued
•Raise Town fees
–Licenses and permits not building related
amounted to $174,208 in FY14-15
–Rental fees for FY14-15 amounted to $126,965
–Charges for services amounted to $157,339 for
FY14-15
–Any increases would not be significant in relation
to the total Town budget (FY14-15 total was
$458,512)
Financial Strategies - continued
•Consider lease/purchase of vehicles instead of
outright purchase
Questions/
Comments
Operational Priorities
Pavement
Management
Program
Economic
Development
Plan
Rural/Metro
Contract
Negotiations
Solid Waste
Services
Negotiations/RFP
Saguaro Blvd
Project
Fire Station #2
Environmental
Fee
Operational Priorities FY15-16
Operational Priorities FY16-17
Stabilize
Town Finances
Pavement
Management
Program
Economic
Development
Plan
Fountain Lake
Water Quality
Fire Station #2
Facilities
Reserve Fund
State Land
Traffic Studies
Strategic Planning
Update
SPAC’S Recommended Strategic Planning Goals
FY2015-16
C3
Solicit Public/Stakeholder
Feedback
EV4
Promote retention, expansion
and relocation of Quality
Businesses
I2
Develop reliable funding
source for
infrastructure maintenance
CR7
Communicate the Role
of Local Government
I6
Adequate infrastructure and
amenities for
downtown development
CR4
Implement
communications plan for
civic involvement
EV3
Promote a
mixed use core
EV6
Identify slate of
economic development
tools and strategies
CR6
Evaluate
Customer Satisfaction
on regular basis
SPAC recommended
emphasis
Strategic Planning Goals
FY 2016-17
C3
Solicit Public/Stakeholder
Feedback
EV4
Promote retention,
expansion and relocation
of Quality Businesses
I2
Develop reliable funding
source for infrastructure
maintenance
CR7
Communicate the Role
of Local Government
I3
Pavement Management
Index Program
EV3
Promote a
mixed use core
CR4
Implement
communications plan for
civic involvement
EV1
Develop Economic
Development Plan
CR6
Evaluate
Customer Satisfaction
on regular basis
Strategic Plan Update
•The Strategic Planning Advisory Commission (SPAC) is in
process of a major update of 2010 Fountain Hills Strategic
Plan
•Last Fall SPAC analyzed the 2010 SWOT Analysis and
determined what was still relevant
•SPAC Chair Dana Saar presented outline of strategic plan
project approach at Jan. 4 Town Council meeting
•SPAC is partnering with the Fountain Hills Cultural and Civic
Assoc. on a visioning process which includes a web-based
community survey launched Feb. 3
Strategic Plan Update
•The results from the community survey will be compiled and
utilized during a town hall meeting held at the Community
Center on Saturday, May 7, 2016
•The report and outcome from the visioning town hall event
will provide the data and citizen input allowing SPAC to
prepare its update to the 2015-16 Plan
•SPAC anticipates that its first draft of the Strategic Plan
Update will be completed no later than the end of 2016
•After completion of the draft Strategic Plan, SPAC will take the
newly updated Strategic Plan to the Town Council for review
and possible adoption
Capital Projects Report
2015/16 Major Capital Projects
•Ashbrook Wash Channelization Improvements ($2,145,000 total;
$1,310,000 CIP; $835,000 Grant) - initiated
•Miscellaneous Drainage Projects ($50,000 CIP) - initiated
•Downtown Vision Plan “Avenue/Lakeside Project” ($200,000
Downtown Fund) - not initiated
•Fire Station #2 Relocation Project ($3,650,000) – initiated
•Fountain Park Improvements ($910,000 CIP; actual approx.
$750,000) - completed
•Fountain Lake Water Quality Improvements ($200,000 CIP) –
initiated
•Adero Canyon Trailhead ($20,000) - initiated
Major Capital Projects cont……
•Shea/Saguaro Street Project ($1,000,000 total: $300,000 CIP;
$700,000 MAG/McDOT) - completed
•Saguaro Blvd. Road Bond Reconstruction ($5,000,000 bonds)
- completed
•Palisades/Saguaro Traffic Signal Upgrades ($380,000 CIP) -
completed
•Fountain Hills Blvd. Shoulder Paving Project ($500,000 total;
$245,000 CIP; $255,000 grant) - initiated
•McDowell Mountain Road Repairs ($65,000 CIP) - initiated
•Contingency ($272,885 CIP)
Total $14,392,885
Capital Projects
CIP Funding Status
Fund Balance at 12/31/2015 $ 5,599,910
Less: Projects initiated but not yet complete
D6030 – Drainage-Ashbrook Wash 759,544
F4005 – Fire Station 2 Relocation 3,649,004
S6005 – Shea Blvd. Widening 131,339
S6010 – Saguaro Blvd Reconstruction 241,444
S6053 – Fountain Hills Boulevard Shoulder Paving 481,165
Other projects 445,272
Available Balance $ <107,858>*
* Does not reflect monies to be received from grants ($2,002,955) or
development fees ($686,549)
Capital Projects
FY16-17 Capital Projects
•D6030 – Ashbrook Wash ($700,000 CIP)
•D6047 – Miscellaneous Drainage Improvements ($50,000 CIP)
•E8502 – Downtown Vision Master Plan ($400,000 Downtown
Strategy Fund)
•F4005 – Fire Station No. 2 Relocation (Total $3,650,000;
$3,395,700 CIP; $254,300 Development Fees)
•F4030 – Chiller Installation ($250,000 CIP)
•G5203 – Tennis Courts Rehabilitation (Total $390,000;
$179,000 CIP; $211,000 Grant)
Capital Projects - continued
FY16-17 Capital Projects - continued
•P3022 – Fountain Lake Water Quality Improvements ($205,000
CIP)
•P3025 – Adero Canyon Trailhead (Total $2,285,000; $485,669 CIP;
$1,799,331 Development Fees)
•P3026 – Fountain Park Access Improvements ($375,000 CIP)
•P3027 – Four Peaks Park – Phase I (bus barn removal) ($75,000)
•S6003 – Unpaved Alley Paving – Phase IV ($255,000)
•S6053 – Fountain Hills Blvd. Shoulder Paving (Total $500,000;
$245,000 CIP; $255,000 Grant)
Total $9,135,000
Capital Projects-continued
FY16-17 Capital Projects – continued
Funding:
CIP $6,215,369
Development Fees $2,053,631
Grants $466,000
Downtown Strategy Fund $400,000
Total $9,135,000
Town of Fountain Hills
Pavement Management Program
Historical Streets Revenue & Road
Maintenance
Fiscal Year HURF
Revenue
Total Road
Maintenance
GF/CIP
Contribution
2001 $ 1,061,521 $ 1,281,528 $ 1,034,234
2002 $ 1,254,816 $ 968,745 $ 588,100
2003 $ 1,310,997 $ 306,356 $ -
2004 $ 1,400,448 $ 540,428 $ -
2005 $ 1,471,032 $ 595,289 $ -
2006 $ 1,574,453 $ 548,074 $ 519,869
2007 $ 1,750,051 $ 1,171,728 $ -
2008 $ 1,682,055 $ 1,275,378 $ 171,089
2009 $ 1,468,335 $ 651,214 $ -
2010 $ 1,391,100 $ 432,334 $ 33,028
2011 $ 1,396,075 $ 331,690 $ 323,431
2012 $ 1,126,762 $ 112,548 $ 80,951
2013 $ 1,232,187 $ 1,057,135 $ -
2014 $ 1,268,564 $ 1,980,509 $ 994,000
2015 $ 1,392,806 $ 163,897 $ -
Total $ 20,563,845 $ 11,253,310 $ 3,744,702
Pavement Management Practices
Historical pavement management practices have consisted of crack sealing, surface
seals and slurry seals by maintenance zone once every seven years and was funded
through a combination of HURF, General Funds and CIP Funds.
The January 2009 Pavement Management Report completed by Stantec Engineering
suggested the need for $1.2 million annually for pavement management projects.
Stantec Engineering estimated that $2.8 million annually will be required to provide
asphalt mill & overlays to 20% of the Town’s streets as well as slurry seal or surface seal
treatments to the remaining streets. This is a long term pavement management program
that will target one of seven pavement management zones each year and will replace the
entire public street network over a 35 year period. The Town Council approved a budget of
approximately $1million toward an annual street maintenance program to maintain an
acceptable asphalt condition to the street system. While this will provide some benefit to
prolonging the lifespan of the streets it is not a long-term, sustainable program without an
asphalt replacement program.
The maintenance program is perpetual in nature but will not address reconstruction of the
poorly rated roads such as Saguaro Boulevard, for which the voters of Fountain Hills
recently provided a much needed road bond to address replacement of this 40-year-old
arterial street. Additionally, Surface Maintenance Seals are no longer an option for 40 year
or older streets. It will be necessary that other similar aged arterial streets in need of
replacement be approached in the same manner as the Saguaro Road Bond Project in
the future.
Pavement Management Practices
cont…..
All asphalt needs to be removed and replaced. In order to create a Sustainable Asphalt
Replacement Program will require a minimum of $2 million annually operational capital to
begin replacement of asphalt with a combination of future CIP Annual Planning and future
Road Bonding. Revenue options for future consideration for asphalt replacement are:
• Maintain the current $1 million annual asphalt maintenance program from the
Vehicle License Tax and a portion of the HURF funds.
• Consider future Arterial/Major Collector Road Bonds for roads with asphalt 40 years
or older and has reached its useful life and beyond useful maintenance efforts.
• Reprioritize a portion of annual Capital Improvement Plan (CIP) funds, where
feasible, from the annual one-time construction sales tax to assist a portion of the
required annual funding an Asphalt Replacement Program.
• .2% Sales Tax when feasible to become available in FY2016/17 after paying for the
McDowell Mountain Preserve dedicated only to an annual Asphalt Replacement
Program in combination with additional reprioritized CIP annual funding where
feasible.
Planned Street Revenue & Road
Maintenance and Asphalt Replacement
Fiscal Year HURF/VLT
Revenue
Excise Tax/
General Fund* CIP Fund
2017 $ 1,000,000 $ 650,000 $ 200,000
2018 $ 1,000,000 $ 700,000 $ 200,000
2019 $ 1,000,000 $ 700,000 $ 200,000
2020 $ 1,000,000 $ 700,000 $ 200,000
2021 $ 1,000,000 $1,000,000* $ 200,000
2022 $ 1,000,000 $ 850,000* $ 200,000
2023 $ 1,000,000 $ 900,000* $ 200,000
2024 $ 1,000,000 $1,000,000* $ 200,000
2025 $ 1,000,000 $1,000,000* $ 200,000
2026 $ 1,000,000 $1,000,000* $ 200,000
Total (est.) $10,000,000 $8,500,000 $ 2,000,000
*Additional monies after Community Center Bond Redemption
Total $20,500,000
• 390 Lane Miles
• 3,4600,000 SY of Asphalt
• 7 Pavement Management Zones
Anticipated Schedule
FY11-12: Zone 5
FY12-13: Zone 6
FY13-14: Zone 7
FY14-15: NA
FY15-16: Zone 1
FY16-17: Zone 1
FY17-18: Zone 1
FY18-19: Zone 2
FY19-20: Zone 2
FY20-21: Zone 2
FY21-22: Zone 3
FY22-23: Zone 3
Pavement Management Program
Pavement Management Program
FY2015-16: Zone 1 (completed)
• Grande
• El Pueblo
• Glenbrook
• Fayette
• Del Cambre
• Pepperwood
Project cost was approximately $1.6 million
including design, ADA improvements,
asphalt mill & overlay, striping and utility
adjustments.
Pavement Management Program
FY2016-17: Zone 1
• Bainbridge
• La Montana
• Various Locations
• Surface Seal Shea Blvd. (Technology to
Scottsdale)
• Approx. Cost = $1.0 Million
Pavement Management Program
FY2017-18: Zone 1
• Slurry Seal Zone 1
• Approx. Cost = $1.1 Million
Pavement Management Program
FY2018-19: Zone 2
• La Montana
• Avenue of the Fountains
• Parkview
• Verde River
• El Lago
• Gunsight
• Panorama
• La Montana (east of Saguaro)
• Approx. Cost = $1.8 Million
Pavement Management Program
FY2019-20: Zone 2
• Kingstree
• Inca
• Kiwanis
• Various Locations
• Surface Seal Saguaro Blvd.
• Surface Seal Shea Blvd. (East Border to
Technology)
• Approx. Cost = $1.5 Million
Pavement Management Program
FY2020-21: Zone 2 Slurry Seal
• Slurry Seal Zone 2
• Approx. Cost = $700,000
Economic Development Plan
Focused
Approach
Vibrant
Sustainable
Community
Targeted
Industry
Sectors
Economic
Objectives
Grow Our Economy
Maximize Our Talent
Enhance Our
Community
Business Attraction
Business Retention &
Expansion
Entrepreneurial
Development
Foundational
Maintenance
Locational
Catalysts
Retail
Education
Professional,
Technical
& Scientific Services
Healthcare, Medical,
Biosciences &
Wellness
Finance & Insurance
Tourism & Recreation
Economic Development
Planning Approach
EV1 – Strategic Plan Goal
Consensus Based Economic Development
Implementation Plan
(EV1)
Tourism
Strategy
(EV5)
Business
Attraction
Strategy
(EV 4)
Downtown
Strategy
(EV3)
STRATEGY
DEVELOPMENT:
Area Specific Plan
Implementation Strategy
(Hyatt/Palma; Swaback
Plan; ULI Plan) Mixed
Used Development
Zoning (Smart Growth
Principles); Development
Incentives; Capital
Wayfinding Plan
Funding Plan
STRATEGY
DEVELOPMENT:
-Promotion/Branding
Marketing New Events
Planning
-Website(s)/Electronic
Media
-Funding
STRATEGY
DEVELOPMENT
*54- Professional, Technical,
Scientific Services
Businesses
*52- Finance, Insurance,
Businesses
*62- Health Care
-Industry Retention & Expansion
Program
-Website Enhancement
Industry Retention & Expansion
Program/Retail Attraction
-Website/Electronic Media
Stakeholders: Town of FH, SPAC, FH Chamber of Commerce, FH Business Alliance
Ft. McDowell, FH Sanitary District, FH School District, Utilities, Developers, Commercial
Property Owners, Commercial Real Estate Leasing Agents, Community Leaders
Economic Development Successes
•Business Attraction
–Tractor Supply Company, Kewpie Egg World Trading
Company, Mayo Clinic IT/Administration,
Davita/Southwest Kidney Institute and Bealls Outlet
Department Store (Opening June 2016)
•Business Retention & Expansion
–Brokers Alliance, Prevco Subsea
•External Marketing
–Digital postcard, economic development brochure,
website and expanded network
–NerdWallet and Movoto.com
Economic Development Opportunities
•Social Media
–More activity on Twitter, Facebook, LinkedIn,
YouTube
•Redevelopment
–Downtown Strategy
•Retail
–Lack of population density
•Job Growth - Attraction
–Available workforce concerns
Fountain Hills Workforce
FY 2015-16 Tourism Activities
•Awarded $25,000 grant from
Arizona Office of Tourism
•Awarded $25,000 grant from
Salt River Pima Indian
Community
•Continuation of branding
“Experience Fountain Hills”
•Implementation of a strategic
marketing strategy
•Design and implementation of
existing and new publications
•Continued revitalization of
tourism programs
•Stakeholder meetings,
presentations, and outreach
incentives and initiatives
•Online advertising
–Ad retargeting
–Social Branding/advertising
•Brand exposure throughout
valley
–Phoenix Magazine
–Valley Guide
–Spring Training Fields
–Phoenix Open
•Launch of Newly renovated
tourism website
Tourism: Where do we go from here?
•Continuing marketing efforts and
expanding into new
medias/publications:
–Continued advertising on Facebook
–Ad placements with Phoenix
Magazine
–Listings with the Arizona Office of
Tourism guides
–Continued updating of website with
industry standard tools to maximize
user-friendly look and feel
–Implementation of “itineraries” as
new marketing hook
•New Online Marketing & Retargeting
Campaign
–Geo Tracking
–Call Tracking
–Online Ad retargeting
•Create new industry relationships
–Stakeholder meetings to create and
discuss common goals and initiatives
- Scheduled for second week in
September
–Outreach to neighboring CVB’s
–Visiting local businesses and
interacting with business owners
promoting this program
•Implementation of 4 Year Strategic
Tourism Plan
–Plan gives a specific look at the
Tourism division addressing the
programs goals, initiatives and division
guidelines for advertising, marketing,
events and public
interaction/advocacy
Public Safety
Public Safety
Law Enforcement Services
•Current law enforcement services are contracted with
Maricopa County Sheriff’s Office
•Current MCSO contract runs until June 2017
•Contract based on actual costs from prior fiscal year
•Growing annually by 7-10%
•Unfunded liability with Public Safety Pension System is major
driver of increased costs
•MCSO began deploying body cameras in FH in January ‘16
•MCSO changed deputy work schedules from 3-13 work week
to 4-10s
Public Safety
Emergency Fire/Rescue Services
•Current fire and emergency medical services contracted with
Rural Metro
•Town owns fire stations, vehicles, and equipment
•Current Rural Metro contract runs until June 2018
•Under terms of contract, cost of services go up 3.5% annually
•Ambulances now staffed with firefighters (began in 2015)
–Improves command structure/coordination, adds additional
firefighters at no added cost to Town
•Issues:
•Rural Metro acquired by AMR last December
•Will be evaluating impacts, if any, on services
V.J \**r\M.JL JL 4»JLi XVJ^iv3J-iX\.t JLt /b.J.^1 /aJLi JL <3 JL »3
21289 E. Lords Way
Queen Creek,AZ 85142
support@azreservestudy.com
Tel: (480)840-7130 Fax:(888)842-9319 DRAFT
January 11,2016
Town of Fountain Hills Development Services
Regarding: FY2016/17 -Level I Capital Replacement Reserve Analysis
We are pleased to submit this Level I Reserve Study for Town of Fountain Hills Development Services.
This report is a budgeting tool designed to help you navigate the uncertain future.It contains financial
projections to help you understand your future reserve expenses.This report will help you answer the
questions "Do we have enough in our Reserve account?"and "How much do we need to contribute to
our reserve fund?"
Ifyou have questions about the Reserve Study,please contact us at (480)840-7130.We look forward
to doing business with you in the future.
Thank you,
Capital Reserve Analysts
Fund Balance
Fiscal Quarter-End Fund Balances (Unaudited)
December 31,2015
Legally
Restricted
Council
Restricted
Operating Funds i
99 Rainy Day Fund $2,624,843 Y
100 General Fund 5,621,670
410 Public Art Fund 5,919 Y
800 Internal Service Fund (7,395)
810 Vehicle Replacement Fund 668,521 $ 8,913,558
200 Highway User Revenue Fund (HURF)668,627 668,627
Special Revenue Funds
400 Special Revenue Fund 54,643 Y
420 Court Enhancement Fund 284,259 Y
460 Environmental Fund 13,711 Y
550 Cottonwoods Maintenance District Fund 13,338 365,951 Y
Excise Tax Funds
300 Downtown Strategy Fund 886,729 Y
310 Economic Development Fund 57,905 Y
320 Tourism Fund 88,920 1,033,554 Y Y
Debt Service
510 General Obligation Debt Service Fund 1,530,848 Y
520 Eagle Mountain CFD Debt Service Fund 297,157 Y
Y530MPCDebtServiceFund426,986 2,254,991
Capital Projects
600 Capital Projects Fund 5,599,910 Y
610 Facilities Replacement Fund 170,227 5,770,137 Y1DevelopmentFees
710 j Law Enforcement 203,484 Y
720 !Fire & Emergency 97,008 Y
730 ;Streets -Y
740 ;Parks &Recreation 229,338 Y
750 :1 Open Space 1,660,059 Y
760 |
1
Library/Museum -2,189,889 Y
|Grand Total $21,196,707
lofl C:\Users\crudolphy\Desktop\Fund Restrictions.xlsx/Fund Balance