HomeMy WebLinkAboutAELR FY05TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT
FISCAL YEAR ENDED JUNE 30, 2005
TOWN OF FOUNTAIN HILLS, ARIZONA
TABLE OF CONTENTS
FISCAL YEAR ENDED JUKE 30, 2005
Independent Auditor's Report
Annual Expenditure Limitation Report - Part I
Annual Expenditure Limitation Report - Part II
2
3
Annual Expenditure Limitation Report - Reconciliation 4
Notes to Annual Expenditure Limitation Report
CRONSTROM, TRBOVICH & OSUCH
CERTIFIED PUBLIC ACCOUNTANTS
INDEPENDENT AUDITOR'S REPORT
The Auditor General of the State of Arizona and
The Honorable Mayor and the Town Council
of the Town of Fountain Hills, Arizona
We have audited the accompanying Annual Expenditure Limitation Report of the Town of
Fountain Hills, Arizona, for the year ended June 30, 2005. This report is the responsibility of the
Town of Fountain Hills, Arizona management. Our responsibility is to express an opinion on
this report based on our audit.
We conducted our audit in accordance with U.S. generally accepted auditing standards. Those
standards require that we plan and perform the audit to obtain reasonable assurance about
whether the report is free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the report. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well as
evaluating the overall report presentation. We believe that our audit provides a reasonable basis
for our opinion.
The accompanying Annual Expenditure Limitation Report was prepared for the purpose of
complying with the uniform expenditure reporting system as discussed in Note 1, and is not
intended to be a presentation in conformity with U.S. generally accepted accounting principles.
In our opinion, the Annual Expenditure Limitation Report of the Town of Fountain Hills,
Arizona, for the year ended June 30, 2005, referred to above presents fairly, in all material
respects, the information required by the uniform expenditure reporting system on the basis of
accounting described in Note 1.
This report is intended solely for the information and use of management, and for filing with the
Auditor General of the State of Arizona, and is not intended to be and should not be used by
anyone other than these specified parties.
Cronstrom, Trbovich & Osuch, P.C.
September 26, 2005
8706 EAST MANZANITA DRIVE, SUITE 100 • SCOTTSDALE, ARIZONA 85258 • (480) 348-1 102 ■ FAX (480) 348-1 104
A PROFESSIONAL CORPORATION
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT - PART I
FISCAL YEAR ENDED JUNE 30, 2005
1. Economic Estimates Commission expenditure limitation $ 20,574,160
2. Voter approved alternative expenditure limitation (Approved
3. Enter applicable amount from Line 1 or Line 2 $ 20.574.160
4. Amount subject to the expenditure limitation (total amount
from Part II, Line C) 18,784,219
5. Board -authorized expenditures necessitated by a disaster not
declared by the Governor [Article IX, §20(2)(a), Arizona
Constitution] -
6. Board -authorized expenditures necessitated by a disaster not
declared by the Governor [Article IX, §20(2)(b), Arizona
Constitution] -
7. Prior -year voter approved expenditures to exceed the
expenditure limitation for the reporting fiscal year [Article IX,
§20(2)(c), Arizona Constitution] -
8. Subtotal 18,784.219
9. Board -authorized excess expenditures for the previous fiscal
year necessitated by a disaster not declared by the Governor
and not approved by the voters [Article IX, §20(2)(b), Arizona
Constitution]
10. Total adjusted amount subject to the expenditure limitation 18,784.219
11. Amount under (in excess of) the expenditure limitation (If
excess expenditures are reported, provide an explanation.) $ 1 J89.941
I hereby certify, to the best of my knowledge and belief, that the infonnation contained in this
report is accurate and in accordance with the requirements of the uniform expenditure reporting
system.
Signature of Chief Fiscal Officer:
Name and Title:
Telephone Number: 480-837-2003 pate' September 26, 2005
See accompanying notes to report.
2
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT - PART II
FISCAL YEAR ENDED JUNE 30, 2005
Internal
Governmental Enterprise Service
Fiduciary
Description
Funds Funds Funds
Funds Total
A. Amounts reported on the Reconciliation, Line D
$ 21,495,301 $ - $ -
$ - $ 21,495,301
B. Less exclusions claimed:
_
1. Bond Proceeds
_
Debt service requirements on bonded indebtedness
995,079 - -
- 995,079
Proceeds from other long-term obligations
- _ _
_ _
Debt service requirements on other long-term obligations
-
2. Dividends, interest, and gains on the sale or redemption of investment
securities
_
3. Trustee or custodian
_
4. Grants and aid from the federal government
_ _ _
_ _
5. Grants, aid, contributions, or gifts from a private agency, organization, or
individual except amounts received in lieu of taxes
292,307 - -
- 292,307
6. Amounts received from the state
166,680 - -
- 166,680
7. Quasi -external interfund transactions
_ _ _
_ -
8. Amounts accumulated for the purchase of land, and the purchase or
construction of buildings or improvements
_ _ _
_ _
9. Highway user revenues in excess of those received in fiscal year 1979-80
1,257,016 - -
- 1,257,016
10. Contracts with other political subdivisions
_ _ _
_ -
11. Refunds, reimbursements, and other recoveries
-
12. Voter approved exclusions not identified above (attach resolution)
- - -
- -
13. Prior years carryforward
14. Total exclusions claimed
2.71 1,082
2,711,082
C. Amounts subject to the expenditure limitation (If an individual fund
category/type amount is negative, reduce exclusions claimed to net to zero.)
$ 181 784 21921 $® $®
$® $ 18.7®84,20l
See accompanying notes to report.
3
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT - RECONCILIATION
FISCAL YEAR ENDED JUNE 30, 2005
Internal
Governmental Enterprise Service
Fiduciary
Description
Funds Funds Funds
Funds Total
A. Total expenditures/expenses/deductions and applicable other financing uses,
$ 23,151,671 $ - $ -
$ - $ 23,151,671
B. Subtractions
1. Items not requiring use of working capital:
Depreciation
- - -
- -
Loss on disposal of capital assets
- - -
- -
Claims incurred but not reported
- - -
- -
Landfill closure and disclosure care costs
- - -
- -
2. Expenditures of separate legal entities established under Arizona Revised
Statues
1,656,370 - -
- 1,656,370
3. Present value of net minimum capital lease and installment purchase
contract payments recorded as expenditures at inception of the agreements
- - -
- -
4. Charges for services paid to the Internal Service Funds
- - -
- -
5. Involuntary court judgments
- -
-
6. Total subtractions
1,656,370
1,656,370
C. Additions:
1. Principal payments on long-term debt
- - -
- -
2. Acquisition of capital assets
- - -
- -
3. Claims paid in the current year but reported as expenses incurred but not
reported in previous years
- - -
- -
4. Landfill closure and postclosurc care costs recorded as expended in
previous years
- - -
-
5. Total additions
D. Amounts reported on Part 11, Line A
$ 2l 49�5,301 $® $
$ 2121 4�301
See accompanying notes to report.
4
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
FISCAL YEAR ENDED JUNE 30, 2005
NOTE 1- SUjVfAMRY OF SIGNIFICANT ACCOUNTING POLICIES
The Annual Expenditure Limitation Report (AELR) is presented on the basis of
accounting prescribed by the Uniform Expenditure Reporting System (UERS), as required
by Arizona Revised Statutes §41-1279.07, which excludes expenditures, expenses, or
deductions of certain revenues specified in the Arizona Constitution, Article IX, §20 from
the total expenditures, expenses or deductions reported in the fund -based financial
statements.
In accordance with the UERS requirements, a note to the AELR is presented below for
any exclusion claimed on Part II and each subtraction or addition in the reconciliation that
cannot be traced directly to an amount reported in the fund -based financial statements.
All references to financial statement amounts in the following notes refer to the Statement
of Revenues, Expenditures, and Changes in Fund Balances for the Governmental Funds,
Statement of Revenues, Expenses, and Changes in Fund Net Assets for the Proprietary
Funds, Statement of Cash Flows for the Proprietary Funds.
NOTE 2 - DEBT SER VICE REQUIREMENTS ON BONDED INDEBTEDNESS
The exclusion claimed for debt service requirements on bonded indebtedness in the
Governmental Funds consists of principal retirement and interest expense.
NOTE 3 - GRANTS, AID, CONTRIBUTIONS, GIFTS FROMA PRIVATE AGENCY,
ORGANIZATION OR INDIVIDUAL
Grants, aid, contributions, gifts from a private agency, organization or individual except
amounts received in lieu of taxes consist of the following:
Fort McDowell Yavapai Nation $ 55,000
Arizona State Parks 237.307
Total $ 292.307
NOTE 4 - AMOUNTS RECEIVED FROA1 THE STATE
Amounts received from the State consist of the following:
LTAF $ 113,674
LTAF II 53.006
Total $ 166,680
5
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
FISCAL YEAR ENDED JUNE 30, 2005
NOTE 5 - HIGHWAY USER REVENUE IN EXCESS OF 1979-80
Highway user revenues in excess of fiscal year 1979-80:
Balance at June 30, 2004 $ 331,560
2004-05 revenue 1,471,032
1979-80 revenue -
Amount transferred to HURF debt service (120,500)
Amount excluded (1.257.016)
Carryforward $ 425.076
NOTE 6 - GENERAL FUND CARRYFORWARD
The Town has the following canyforward to offset further expenditures for purposes of
the Annual Expenditure Limitation Report:
Balance at June 30, 2004 $ 1,738,410
Interest income 184,871
Transfer in of investment earnings from
Capital Projects Fund -
Current year use -
Prior years carryforward claimed -
Balance at June 30, 2005 $ 1.923.281
NOTE 7 - SEPARATE LEGAL ENTITIES
The subtraction of $1,656,370 for separate legal entities established under Arizona
Revised Statutes consists of expenditures of special assessment districts and municipal
property corporations included within the Town's reporting entity, but not included in the
Economic Estimates Commission base limit calculations, and are reported in the
Governmental Funds category in the basic financial statements:
Special Assessment Districts
General government $ 38,160
Principal 163,228
Interest and other charges 297.590
Total $ 498.978
In
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
FISCAL YEAR ENDED JUNE 30, 2005
Municipal Property Corporations
Principal $ 620,000
Interest and other charges 456,892
Issuance costs 80.500
Total $ 1,157,392
7