HomeMy WebLinkAboutAELR FY16Town of Fountain Hills, Arizona
Annual Expenditure Limitation Report
Year Ended June 30, 2016
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT
YEAR ENDED JUNE 30, 2016
CONTENTS PAGE
Independent Accountant’s Report 1
Annual Expenditure Limitation Report - Part I 2
Annual Expenditure Limitation Report - Part II 3
Annual Expenditure Limitation Report - Reconciliation 4
Notes to Annual Expenditure Limitation Report 5
INDEPENDENT ACCOUNTANT’S REPORT
The Auditor General of the State of Arizona
The Honorable Mayor and Town Council
of the Town of Fountain Hills, Arizona
We have examined the accompanying Annual Expenditure Limitation Report of Town of
Fountain Hills, Arizona for the year ended June 30, 2016. The Town of Fountain Hills,
Arizona’s management is responsible for this report. Our responsibility is to express an opinion
on this report based on our examination.
Our examination was conducted in accordance with attestation standards established by the
American Institute of Certified Public Accountants and, accordingly, included examining, on a
test basis, evidence supporting the amounts and disclosures in the report and performing such
other procedures as we considered necessary in the circumstances. We believe that our
examination provides a reasonable basis for our opinion.
In our opinion, the Annual Expenditure Limitation Report referred to above presents, in all
material respects, the information prescribed by the uniform expenditure reporting system as
described in Note 1.
Heinfeld, Meech & Co., P.C.
Phoenix, Arizona
October 19, 2016
Page 1
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT – PART I
YEAR ENDED JUNE 30, 2016
1. Economic Estimates Commission expenditure limitation $ 26,804,069
2. Voter-approved alternative expenditure limitation
(approved N/A)
3. Enter applicable amount from line 1 or line 2 $ 26,804,069
4. Amount subject to the expenditure limitation
(total amount from Part II, Line C) $ 15,310,762
5. Amount under the expenditure limitation $ 11,493,307
I hereby certify, to the best of my knowledge and belief, that the information contained in this
report is accurate and in accordance with the requirements of the uniform expenditure reporting
system.
Signature of Chief Fiscal Officer
Name and Title: Craig Rudolphy, Finance Director
Telephone Number: 480-816-5162 Date: October 19, 2016
See accompanying notes to report.
Page 2
Internal
Governmental Enterprise Service Fiduciary
Funds Funds Funds Funds Total
A. Amounts reported on the
Reconciliation, Line D $ 24,787,833 $ - $ - $- $ 24,787,833
-
B. Less exclusions claimed:-
1 Bond proceeds 5,415,799 5,415,799
Debt service requirements on bonded indebtedness 2,001,850 2,001,850
Proceeds from other long-term obligations -
Debt service requirements on other long-term obligations -
2 Dividends, interest, and gains on the sale or redemption of
investment securities 193,084 193,084
3 Trustee or custodian -
4 Grants and aid from the federal government -
5 Grants, aid, contributions, or gifts from a private agency,
organization, or individual, except amounts received in
lieu of taxes 75,000 75,000
6 Amounts received from the State of Arizona 219,327 219,327
7 Quasi-external interfund transactions 8,532 8,532
8 Amounts accumulated for the purchase of land, and the
purchase or construction of buildings or improvements -
9 Highway user revenues in excess of those received in fiscal
year 1979-80 1,563,479 1,563,479
10 Contracts with other political subdivisions -
11 Refunds, reimbursements, and other recoveries -
12 Voter-approved exclusions not identified above -
13 Prior years carryforward -
14 Total exclusions claimed 9,477,071 - - - 9,477,071
C.Amounts subject to expenditure limitation $ 15,310,762 $ - $ - $ - $ 15,310,762
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT - PART II
YEAR ENDED JUNE 30, 2016
Description
See accompanying notes to report.
Internal
Governmental Enterprise Service Fiduciary
Description Funds Funds Funds Funds Total
A.
$ 27,357,799 $ - $- $ - $ 27,357,799
B. Subtractions:
1.Items not requiring the use of
working capital -
Depreciation -
Loss on disposal of capital assets -
Bad debt expense -
Other postemployment benefits expense -
Claims incurred but not reported -
Pension expense -
Landfill closure and postclosure care costs -
2.-
2,569,966 2,569,966
3.Present value of net minimum capital lease and installment purchase
contract payments recorded as expenditures at inception of the
agreements -
4.Involuntary court judgments -
5.Total subtractions 2,569,966 - - - 2,569,966
C. Additions:
1.Principal payments on long-term debt -
2.Acquisition of capital assets -
3.Other postemployment benefits paid in the current year
but reported as expenses in previous years -
4.Claims paid in the current year but reported as
expenses incurred but not reported in previous years -
5.Pension contributions paid in the current year -
6.
-
7.Total additions - - - - -
D. Amounts reported on Part II, Line A $ 24,787,833 $- $- $ - $ 24,787,833
See accompanying notes to report.
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT - RECONCILIATION
YEAR ENDED JUNE 30, 2016
Total expenditures/expenses/deductions and applicable other
financing uses, special items, and extraordinary items reported
within the fund financial statements
Expenditures of separate legal entities established under Arizona
Revised Statues
Landfill closure and postclosure care costs paid in the current year
but reported as expenses in previous years
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
YEAR ENDED JUNE 30, 2016
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Annual Expenditure Limitation Report (AELR) is presented as prescribed by the
Uniform Expenditure Reporting System (UERS), as required by Arizona Revised Statutes
§41-1279.07. The AELR excludes expenditures, expenses, or deductions of certain
revenues specified in the Arizona Constitution, Article IX, §20, from the total expenditures,
expenses, or deductions reported in the fund financial statements.
In accordance with the UERS requirements, a note to the AELR is presented below for any
exclusion claimed on Part II and each subtraction or addition in the Reconciliation that
cannot be traced directly to an amount reported in the fund financial statements. All
references to financial statement amounts in the following notes refer to the Statement of
Revenues, Expenditures, and Changes in Fund Balances for the Governmental Funds.
NOTE 2 - The exclusion claim for expenditures of separate legal entities established under Arizona
Revised Statutes in the Governmental Funds consists of expenditures from the Municipal
Property Corporation Debt Service Fund, Cottonwoods Maintenance Fund and the Eagle
Mountain Debt Service Fund.
Governmental
Municipal Property Corporation Debt Service Fund $ 2,158,550
Cottonwoods Maintenance Fund 2,705
Eagle Mountain Debt Service Fund 408,711
$ 2,569,966
NOTE 3 - Bond proceeds and interest earnings are claimed as exclusions in the year the expenditure
occurs and any unused amounts are carried forward for future years. The rollforward of
carryforward exclusions is as follows:
Governmental
Carryforward exclusions as of 6/30/15 $ 5,415,799)
Prior year bond proceeds utilized (5,415,799)
Carryforward exclusions as of 6/30/16 $ -
NOTE 4 - The exclusions claimed for debt service requirements on bonded indebtedness in the
Governmental Funds consisted of principal retirement, interest, and fiscal fees in the General
Obligation Debt Service Fund.
Page 5
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
YEAR ENDED JUNE 30, 2016
NOTE 5 - The exclusions claimed for dividends, interest, and gains on the sale or redemption of
investment securities in the Governmental Funds consisted of investment earnings. The
current year exclusion utilized is a follows:
Governmental
Carryforward exclusions as of 6/30/15 $ -)
Investment Earnings 219,058)
Current year exclusion utilized (193,084)
Carryforward exclusions as of 6/30/16 $ 25,974)
NOTE 6 - Grant revenues from private organizations are claimed as exclusions in the year the
expenditure occurs and any unused amounts are carried forward for future years. The current
year grant exclusion utilized is a follows:
Proposition 202 75,000
Current year exclusion utilized $ 75,000
NOTE 7 - State grant revenues are claimed as exclusions in the year the expenditure occurs and any
unused amounts are carried forward for future years. The current year state grant exclusion
utilized is a follows:
Arizona Sports and Tourism Authority $ 72,624
Proposition 302 28,347
Regional Area Road Fund 118,356
Current year exclusion utilized $ 219,327
NOTE 8 - Quasi-external interfund transactions are claimed as exclusions in the year the expenditure
occurs and any unused amounts are carried forward for future years. The current year
exclusion is $8,532 related to the Town's environmental fee paid from the General Fund to
the Environmental Fee Fund.
Page 6
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
YEAR ENDED JUNE 30, 2016
NOTE 9 - The highway user revenue (HURF) earned in excess of the amounts received in fiscal year
1979-80 is as follows:
HURF Fund Intergovernmental Revenue $ 2,378,871)
Less: Vehicle License Tax Revenues (927,440)
Excludable Revenue $ 1,451,431)
Carryforward HURF funds as of 6/30/15 $ 975,977)
HURF Fund Expenditures 2,498,714)
Less: Expenditures of Vehicle License Tax (927,440)
Less: Expenditures of Non-excludable Revenue (52,795)
Plus: Amounts Transferred to the Environmental
Fund for Eligible HURF Expenditures 45,000)
Less: Current year HURF funds utilized (1,451,431)
Less: Prior Year HURF exclusions utilized (112,048)
Carryforward HURF funds as of 6/30/16 $ 863,929
Page 7