HomeMy WebLinkAboutC2019-079.2 - JE Fuller -Contract No. 2019-079.2 SECOND AMENDMENT TO PROFESSIONAL SERVICES AGREEMENT BETWEEN THE TOWN OF FOUNTAIN HILLS AND JE FULLER/HYDROLOGY AND GEOMORPHOLOGY, INC. THIS SECOND AMENDMENT TO PROFESSIONAL SERVICES AGREEMENT (this "Second Amendment") is entered into as of January 4, 2022 between the Town of Fountain Hills, an Arizona municipal corporation (the "Town") and JE Fuller/Hydrology and Geomorphology, Inc., a(n) Arizona corporation (the "Consultant"). RECITALS A. The Town and the Consultant entered into a Professional Services Agreement (the "Agreement"), dated April 24, 2019, for the Consultant to provide concept design and related services (the "Services"). All capitalized terms not otherwise defined in this Second Amendment have the same meanings as contained in the Agree ment. B. The Town and the Consultant desire to enter this Second Amendment to amend the Agreement to (i) add to the scope of work (Exhibit B} and (ii) provide for compensation to the Consultant for the Services. AGREEMENT NOW, THEREFORE, in consideration of the foregoing introduction and recitals, which are incorporated herein by reference, the following mutual covenants and conditions, and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Town and the Consultant hereby agree as follows: 2. Compensation. The Town shall pay Consultant an amount not to exceed $292,994.90 for the Services. Exhibit B as attached is hereby incorporated by this reference. 3.Effect of Amendment. In all other respects, the Agreement is affirmed and ratified and, except as expressly modified herein, all terms and conditions of the Agreement shall remain in full force and effect. 4.Non-Default. By executing this Second Amendment, the Consultant affirmatively asserts that (i) the Town is not currently in default, nor has it been in default at any time prior to "Con tractor" JE Fuller/Hydtotogy and Geomorphology, Inc , a(nl Arizona corporation Name: Title: Signature___________________________ ___________________________ ____________________ IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date and year first set forth above. “Town” TOWN OF FOUNTAIN HILLS, an Arizona municipal corporation Grady E. Miller, Town Manager ATTEST: Elizabeth A. Klein, Town Clerk APPROVED AS TO FORM: Aaron D. Arnson, Town Attorney [SIGNATURES CONTINUE ON FOLLOWING PAGES] Elizabeth Klein (Jan 13, 2022 14:40 MST) “Contractor” ____________________________________, By: Name: Title: JE Fuller/Hydrology and Geomorphology, Inc., a(n) Arizona corporation Richard Waskowsky (Dec 14, 2021 12:06 MST) Richard Waskowsky Vice President Richard Waskowsky Tempe, AZ Tucson, AZ Flagstaff, AZ Prescott, AZ Silver City, NM www. jefuller.com DATE: November 10, 2021 TO: Justin Weldy – Town of Fountain Hills FROM: Richard Waskowsky – JE Fuller CC: David Janover – Town of Fountain Hills RE: Golden Eagle Park Drainage Improvements Phase 1 – Change Order Request JE Fuller (JEF) was issued a notice to proceed for the Golden Eagle Park Drainage Improvements Phase 1 on March 19, 2020. Since the initial NTP, the project has been expanded to include items that were not anticipated at the time of scoping. The major items are: 1) The addition of a floodwall on Cloudburst Wash that contains the design flow without impacting the ball field. 2) A sidewalk extension along Cloudburst that requires a retaining wall and structural calculations. 3) Irrigation and lighting relocation plans that will address comments from the Town. 4) Evaluation of a pedestrian bridge crossing of Bristol Wash as an alternative to the currently proposed sidewalk relocation. The initial analysis will define a concept location, design, and cost estimate. Preparation of final design documents will be optional based on a decision by the Town. 5) Replacement of existing 5-foot sidewalks with 8-foot sidewalks at various strategic locations within the park. These items will require additional design hours and fee by JEF to modify the construction documents, and inclusion of two subconsultants that are not currently part of the design team . Therefore, JEF is requesting additional fees to complete the Phase 1 final design with the above added scope items. A fee estimate for the additional work is shown in Table 1. This additional fee would change the not-to-exceed amount from $129,484.00 to $292,994.90. The subconsultants’ proposals are attached to this letter. Each proposal includes a breakdown of hours by task. Page | 2 www. jefuller.com Table 1. Fee Estimate - Additional Services Golden Eagle Park Drainage Improvements - Phase 1 Principal Project Manager Project Engineer EIT Task $157.30 $147.86 $106.96 $94.38 1 Project Management and Site Visit 12 30 6 $ 6,965.16 2 Supplemental Survey 2 4 $ 723.56 3 Utility Location 2 20 12 $ 4,555.32 4 Construction Document Preparation 20 40 120 $ 21,895.60 5 Final Engineer's Design Report 12 20 20 $ 6,984.00 6 Agency Coordination 12 36 24 $ 9,777.60 7 Structural and Geotechnical 1 2 4 $ 880.86 8 Landscape and Lighting Design 1 2 4 $ 880.86 Labor Total: $ 52,662.96 Direct Costs Task 2. Supplemental Survey (non FHSD related: $1,700 - $595 = $1,105) $ 1,105.00 Task 7. Structural and Geotechnical $ 35,685.80 Task 7. Structural and Geotechnical (Allowance for Bridge Final Design) $ 37,584.60 Task 8. Landscape Design (Irrigation Plans, etc.) $ 35,937.50 Mileage (384 mi @ $0.56/mi), Sediment Samples $ 535.04 Direct Costs Total: $ 110,847.94 Total: $ 163,510.90 ATTACHMENTS: • Wilson Proposal (Supplemental Survey) • Dig Studio Proposal (Landscape) • Ethos Engineering Proposal (Geotechnical and Structural) 410 North 44th St., Ste. 460 Phoenix, AZ 85008 602-283-2701 phone 602-273-1230 fax November 9, 2021 Mr. Ted Lehman JE Fuller 8400 S. Kyrene Rd. Suite 201 Tempe, AZ 85284 RE: Fountain Hills, Golden Eagle Park Mapping Additional Topo Survey and Aerial Mapping Wilson & Company is pleased to present our proposal for additional survey services on the referenced project. We will acquire additional detail survey information in the areas shown below: We will provide detail survey along both sides of the highlighted wall, the manhole area and the retaining wall along the outfield fence. We will incorporate this data into the final mapping data files previously provided as well as separate survey files of the new data. Fee Estimate Wilson & Company proposes a fixed fee of $1,700. Please do not hesitate to contact me if you have any questions or need additional information. Page 2 Sincerely, WILSON & COMPANY Ryan Branfort, PLS, GISP Senior Vice President We accept the scope and fee as presented and hereby authorize Wilson & Company to proceed as outlined By: ______________________________ Name: ____________________________ Date: _____________________________ 600 N. 4th Street, Phoenix, Arizona 85004 June 9, 2021 Richard Waskowsky Je Fuller 8400 S. Kyrene Road, Suite 201 Tempe, AZ 85284 richard@jefuller.com cc: Scott Ogden -scott@jefuller.com Re: Golden Eagle Park (REVISED 10/22/21) Dear Richard: The following scope of work is for design, construction document preparation for Golden Eagle Park. Please review the attached scope of work and please call with any questions or I can meet with you to go over the scope in detail. Thank you for the opportunity to continue our work with JE Fuller and the Town of Fountain Hills. Sincerely, Jay Hicks, RLA, ASLA Principal Partner m. 602-363-1890 Enclosed: Scope of Service and Fee Dig Studio, Inc. Golden Eagle Park June 9, 2021 PROJECT DESCRIPTION Town of Fountain Hills is improving Golden Eagle Park located at 15900 E Golden Eagle Blvd. Improvements will include wash, access, landscape & irrigation improvements as outlined in the Golden Eagle Park Drainage Improvements – Phase 1 Plans prepared by JE Fuller. Golden Eagle Park – Scope Area Plan SCOPE OF WORK PROJECT DESCRIPTION Dig Studio, Inc. (Dig) is pleased to provide the following scope of work for Golden Eagle Park for the Town of Fountain Hills. Generally, the project will include schematic design, and construction documents. Dig will coordinate our work with the team members listed below. JE Fuller Engineering – Prime, providing civil, and drainage. Wright Engineering - providing electrical design. SCOPE OF SERVICES All work outlined below will be completed in accordance with a project schedule prepared by JE Fuller and the Town of Fountain Hills. TASK 1.0 CONCEPT & CONCEPT DESIGN (30%) 1.01 Schematic Design - Dig will review the current plan and prepare conceptual design alternatives. The landscape design will build on previous work prepared by JE Fuller and the Town and closely follow the current natural landscape theme. The design concept will be presented as illustrative graphics that showcase the proposed designs. Also, Dig will prepare photo boards displaying the proposed materials, colors, and plant palette. Dig Studio, Inc. Golden Eagle Park June 9, 2021 Based on the design consensus on the Preferred Concept Design, Dig will prepare an initial 30% design identifying the parameters for the project, including any additional recommended park access work. 1.02 Preliminary Estimate of Probable Construction Cost - Dig will prepare an initial estimate of probable cost of construction for the site improvements. The cost estimate will be itemized and quantified with unit prices based on recent and available unit pricing received on previous Dig contracts. 1.03 Town Coordination Meetings– Dig will attend project coordination meetings with the Town to review the design progress and overall status of the project. We are anticipating that these meeting will include design presentations and reviews, coordinating with other project disciplines, and discuss project issues and schedule. TASK 2.0: CONSTRUCTION DOCUMENT PHASE (90%-100%) After the Town has approved the Schematic Design direction, Dig and the Design Team will refine the park features, hardscape, landscape and irrigation documents. All plans and details will be prepared in AutoCAD format. The drawing format will be 24” by 36” sized sheets. Final construction specifications will reference the Town’s or MAG’s Standard Specifications and will be supplemented or modified as required. Dig anticipates that there will be (2) two submittals during the Construction Document phase of the project. The 90% submittal will prepare the documents for Town permit review and for Contractor Pricing. The second 100% submittal will prepare the documents for final construction. The construction document phase will be considered complete when we receive approved plans from the Town of Fountain Hills. 2.01 Hardscape / Detail Plans – Dig, in will prepare construction documents based on the approved layout of the design and any adjustments to the probable cost. The hardscape plan will utilize horizontal and vertical control coordinate points for staking the location of paving, walls, planting, etc. The materials and finishes of the hardscape will be identified and detailed on the plan. Dig will provide installation details for all hardscape components. All structural components will be coordinated with the project structural engineer and the hardscape plans will reference the details shown on the structural plans if needed. 2.02 Landscape Plans / Tree Inventory – Dig will prepare the landscape construction documents that respond to the drainage improvements and existing Landscape material to remain and any adjustments to the probable cost. The landscape plan will identify the final locations of inert groundcover for dust control and the location of new plant and relocated material. The plan will also include a complete plant key, materials schedule, and quantities. Dig will provide Town of Fountain Hills standard installation details for all landscape components. Dig understands that the Town has a tree inventory of the park. Dig will utilize this information as part of construction document submittal (if required) 2.03 Irrigation Plans – Dig will prepare irrigation design. The work will reflect the layout and the method of connection to the overall park master system as well as to the Town’s master control system (if necessary). Additionally, the team is available to meet with the park supervisors and maintenance personnel to walk the proposed irrigation design and address any known irrigation issues. Irrigation point of connection will be from the existing system or a tap identified by the Town. Dig Studio, Inc. Golden Eagle Park June 9, 2021 2.05 Electrical Plans – Wright Engineering will prepare electrical designs for the park and path improvements. The drawings will support the drainage/access renovation and additions to the path lighting. All landscape accent lighting will be coordinated with the electrical engineer and will reference from the layout and details shown on the electrical plans. 2.06 Grading, Drainage Plans – Provided by JE Fuller. Dig will advance a fine grading plan in coordination with JE Fuller’s overall grading and drainage plans. 2.07 Estimate of Probable Construction Cost - Dig will prepare a 60% estimate of probable cost for construction of access, landscape, and irrigation components as described. The estimate will be itemized and quantified with unit prices to support program elements that will be documented in the 90% and 100% plans. Program items the Town deems beyond the budget may be include as “add alternates” in the final construction sets. 2.08 Construction Document Coordination Meetings - Dig will participate in project conference calls and/or coordination meetings with the design team to review the status of the project, coordinate with other project disciplines, and discuss project issues and schedule. 2.09 Permit Submittal – Dig will coordinate permit set submittals with JE Fuller and the Town’s Project Manager. Work will include providing the required set of drawings, application, special inspection forms and reports to the Town and FCDMC. Dig will provide comment resolution for Town, Park Department, and FCDMC review comments. 2.10 Final Estimate of Probable Construction Cost / Bid Assistance - Dig will prepare a final estimate of probable cost for construction of landscape, and irrigation components as described. The estimate will be itemized and quantified with unit prices to support a schedule of values to be utilized during JOC negotiations. TASK 3.0 CONSTRUCTION OBSERVATION 3.01 Construction Observation – Dig will be available to provide in-field design direction, submittal review and general construction observation services to ensure design intent. We are anticipating a 9-month construction schedule with weekly on-site meetings. Dig and their consultants will provide construction observation in coordination with the Town of Fountain Hills. Work will include: - (36) Weekly Construction Meetings / Site Visits / Reports -Estimated at 3 hours each meeting - Request of Information - Submittal Review - Substantial Punch List - Final Punch List - Warranty Punch List (if required) SUBMITTALS Project submittals are as follows: Task 1.0 – Concept and Schematic Design (30%) - Concept Design Graphics (Rendered Hardscape/Landscape Plan, Sections) Dig Studio, Inc. Golden Eagle Park June 9, 2021 - 30% Schematic Design o Hardscape Plan and Sketch Details o Landscape Plan and initial Plant Materials List o Irrigation Narrative o Probable Cost Estimate Task 2.0 90% Permit/Bid Ready Construction Documents (24” x 36”) - Complete Contract Documents Set - Cost Estimate 100% Permit/Bid Ready Construction Documents (24” x 36” sealed/signed prints and PDFs) - Complete Contract Documents Set - Final Cost Estimate and Schedule of Values Task 4.0 Construction Observation - Site Visits - RFI / Field Reports - Punch Lists - As-Built Verification FEE PROPOSAL See the following Exhibits B-1 and B-2 for a Fee Summary, including sub-consultant, and breakdown of Dig Studio’s fee by task, staff and hours. Sub-consultant fee proposals are enclosed as a separate attachment to this proposal. Dig Studio Personnel HOURLY RATES Sr. Principal $205.00 Associate Principal $140.00 Landscape Designer IV Project Manager $122.00 Landscape Designer III $111.00 Landscape Designer II $101.00 Landscape Designer I $91.00 Exhibit A-1 – Dig Studio Rate Schedule Dig Studio, Inc. Golden Eagle Park June 9, 2021 FEE SUMMARY WITH SUBCONSULTANTS Exhibit B-1 Dig Studio, Inc. Golden Eagle Park June 9, 2021 DIG STUDIO FEE BREAKDOWN Exhibit B-2 November 8, 2021 Richard Waskowsky, PE Project Manager JE Fuller 8400 South Kyrene Road, Suite 201 Tempe, Arizona 85284 SUBJECT: Proposal for Geotechnical & Structural Design – Rev 02 Town of Fountain Hills Golden Eagle Park - Drainage Improvements – Phase I Fountain Hills, Arizona Dear Richard: As requested, Ethos Engineering, LLC (Ethos) is pleased to present this proposal for professional geotechnical and structural engineering services for the referenced project. Included is our understanding of the project, our proposed scope of work, work-hour estimate and estimated fees. 1.0 PROJECT INFORMATION JE Fuller has been tasked by the Town of Fountain Hills (Town) to evaluate the overall drainage conditions which are present within a portion of Golden Eagle Park in the Town of Fountain Hills, Arizona. The recommended solution requires a flood wall to protect the park grounds from getting inundated from a 10-year flow event. The Town also desires a new sidewalk connection to eliminate an existing pedestrian trail that crosses the Cloudburst Wash. Ethos has been retained by JE Fuller to provide geotechnical and structural engineering support services. Our requested scope includes a geotechnical evaluation and final design structural engineering services. An allowance for geotechnical and structural design of a pedestrian bridge is also provided should the City decide to move forward with final design. Our scope of work includes time for the bridge investigation phase. 2.0 GEOTECHNICAL INVESTIGATION Our geotechnical scope will address the planned flood wall and new sidewalk alignment. Additionally, we will drill two test borings at the planned abutments of the planned single- span pedestrian bridge. 2.1 Review of Existing Data Ethos will review available aerial photos, existing geotechnical investigation reports prepared for the dam and other available geologic mapping for the site. November 8, 2021 Golden Eagle Park - Drainage Improvements – Phase I Geotechnical and Structural Scope and Fee Proposal 2 2.2 Field Visit We will visit the site and observe general site conditions and exposures of soil/rock conditions present at the site. We may hand excavate one or two locations to depths not exceeding two feet in order to ascertain the near surface soil conditions in the area of the existing planter beds which are located in the planned alignment of the new sidewalk. We will also observe the site conditions present for a possible pedestrian bridge to be located between the single baseball field (to the north) and the northwestern most softball field. We will perform a visual assessment of the site conditions as they relate to preliminary design of bridge foundations. 2.3 Pedestrian Bridge Test Drilling (Allowance) Should the City wish to proceed with the bridge option, Ethos will subcontract a drill rig and crew to drill two truck-mounted down-hole percussion hammer (or rotary tricone gear- bit) borings to a depth of 40 feet. If rock is encountered at shallow depths, we will core a portion (10 feet minimum) of the rock by HQ coring methods. These methods of drilling, while somewhat costly, will be required as we anticipate shallow refusal would be encountered by standard auger drilling methods when drilling within coarse grained alluvium or the conglomerate bedrock known to be present at the site. We will drill to sufficient depths for design of drilled shaft or drilled shaft rock socket foundations. Standard penetration test (SPT) samples, and bulk samples at selected depths will be obtained from the test borings (where possible) to conduct laboratory testing. SPT sampling intervals will generally be at intervals of 5 feet or less. We anticipate the much of drilling will be advanced through conglomerate bedrock. HQ-sized core will be retrieved from the borehole. All rock core will be placed in waxed cardboard boxes by our field engineer. The boxes will be transported to our office for photographing, further observation, collection of samples for laboratory testing, and storage until construction of the new bridge is complete. 2.4 Laboratory Testing As shallow rock is anticipated at the pedestrian bridge site, laboratory testing is not currently proposed. 2.5 Analysis and Report Preparation Ethos will develop geotechnical design recommendations for the flood wall, sidewalk and preliminary pedestrian bridge foundations based on the results of laboratory testing and also upon visual observations and our review of the plans. Our report will be prepared under the supervision of a Professional Civil Engineer registered in the State of Arizona and will include the following items: · Discussion regarding review of existing geotechnical/geologic data · Discussion regarding our field site observations · Description of the geotechnical profile · Recommendations for site grading including any needed overexcavation or other treatment of problematic soil conditions November 8, 2021 Golden Eagle Park - Drainage Improvements – Phase I Geotechnical and Structural Scope and Fee Proposal 3 · Recommendations for design and construction of shallow foundations for retaining walls · Preliminary (conservative) design recommendations for a pedestrian bridge 2.6 Pedestrian Bridge Final Design Recommendations (Allowance) Axial and lateral resistance for drilled shafts or drilled shaft rock sockets for support of pedestrian bridge will be provided. 3.0 STRUCTURAL DESIGN Ethos will assist JE Fuller with the final design of a flood wall and also for a retaining wall for the proposed sidewalk connection. 3.1 Flood Wall Ethos will prepare the structural calculations and details for the flood wall. The wall will be designed in accordance with the U.S. Army Corps of Engineers design manual for Retaining and Flood Walls. Ethos will investigate the use of a masonry wall as this is a more economical section. Ethos will use the channel cross sections along the wall to ensure the toe of the footing doesn’t encroach into the dam. Should the footing toe or construction of the footing would encroach into the toe of the dam, then a different wall alternative will be developed to eliminate the conflict. An exhibit for JE Fuller will be developed to show the wall construction limits using the channel cross sections along the wall. These cross sections will be used by JE Fuller for approval by ADWR. Ethos will work with JE Fuller during the development of the wall alternatives to consider non-linear wall alignments to minimize or eliminate conflicts with the dam. The deliverables will consist of a drawing with General Notes, a wall plan and elevation drawing and typical wall sections and details. The wall plan will show the wall footing areas/limits. 3.2 Retaining Wall at Sidewalk Connection Ethos will prepare the structural calculations and details for the retaining wall planned to be constructed along the proposed sidewalk path connection. JE Fuller will provide a copy of the as-built drawings for the existing retaining wall and fence that exists in close proximity to Field #4. Since the proposed retaining wall will be in close proximity to this wall, Ethos will prepare wall alternatives that won’t jeopardize the structural integrity of the existing wall. The wall will be designed in accordance with IBC 2018. Ethos anticipates the use of a masonry wall as this is a more economical section. It is anticipated the existing wall planter will interfere with the new wall and sidewalk and will require its removal. Ethos will coordinate with JE Fuller to determine possible scenarios for wall and sidewalk alignments in order to eliminate conflict with the overhead power poles, preserve the structural integrity of the existing wall and to better mitigate for grade differentials that must be considered to meet ADA requirements. Civil design for the pathway can be provided by Ethos on a Time and Material basis if desired by JE Fuller. JE Fuller will provide cross sections along the wall to show the location of the existing improvements. The deliverables November 8, 2021 Golden Eagle Park - Drainage Improvements – Phase I Geotechnical and Structural Scope and Fee Proposal 4 will consist of a drawing with General Notes, a wall plan and elevation drawing and typical wall sections and details. The wall plan will show the wall footing areas/limits. 3.3 Pedestrian Bridge Final Design (Allowance) Ethos will design a pedestrian bridge at the location chosen by the project Team. The bridge superstructure is anticipated to be a pre-fabricated steel truss bridge; thus, the cost of design for the superstructure is excluded from our scope and fee proposal. The length of the pedestrian bridge is projected to be 40 feet in length and 10 feet in width. The bridge will be designed for pedestrian loading as well as for vehicular live load from an occasional maintenance vehicle. The bridge foundations are anticipated to be drilled shafts primarily to mitigate for possible scour. Retaining walls and/or wingwalls are included in our scope. 4.0 PROJECT SCHEDULE We will begin our work upon receiving the notice-to-proceed (NTP) and will endeavor to complete our work within 4 months from the NTP. The design schedule for the pedestrian bridge can be assumed to take four months from the decision to add this design to the project scope. This time allows time for drilling and testing and for geotechnical and structural design. 5.0 PROJECT FEES Our services will be performed under the direction of an Arizona-registered Professional Civil Engineer. Based on the proposed scope of work and our understanding of the project, we propose to complete the design for the scope of work presented above on a time-and-materials basis for an estimated cost of $35,685.80. Geotechnical Design $ 5,240.00 Flood Wall Design $13,130.00 Retaining Wall for Sidewalk Connection $11,650.00 Preliminary Pedestrian Bridge Investigation $ 5,565.00 Indirect Costs $ 100.80 Allowance for Pedestrian Bridge Design (Geotech and Structures) $37,584.60 If there is a need for any change in the scope of services described in the proposal, please call us immediately. Changes may require revision of the proposed fee, which will be communicated to you upon assessment of the requested changes effect on the fee. Our fees will be invoiced on a monthly basis. In the event that field conditions require a modification to the scope of work developed for this proposal and may affect either our planned project schedule or budget, we will contact you at the earliest opportunity to discuss these conditions. November 8, 2021 Golden Eagle Park - Drainage Improvements – Phase I Geotechnical and Structural Scope and Fee Proposal 5 6.0 LIMITATIONS The geotechnical services will be performed in a manner consistent with that level of care and skill ordinarily exercised by other members of the geotechnical profession practicing in the same locality, under similar conditions and at the date the services are provided. Our conclusions, opinions and recommendations will be based on information collected by Ethos and provided by others. It is possible that conditions could vary between or beyond the data evaluated. Ethos makes no guarantee or warranty, express or implied, regarding the services, communication (oral or written), report, opinion, or instrument of service provided. 7.0 AUTHORIZATION We will proceed upon successful negotiation and execution of the subconsultant agreement provided by JE Fuller. We appreciate the opportunity to submit this proposal and look forward to working with you on this project. If you have any questions or require additional information pertaining to this proposal, we would be pleased to discuss them with you. Sincerely, ETHOS ENGINEERING LLC Sergio E Oliden, PE Ethos Engineering, LLC Estimated Direct Labor Average Hourly Loaded Rates Classification Hours Rate Cost Project Manager 49 $185.00 $9,065.00 Project/Profesional Engineer 89 $160.00 $14,240.00 Design Engineer 92 $90.00 $8,280.00 Sr. CADD Designer 50 $80.00 $4,000.00 280 Total Estimated Labor: $35,585.00 Estimated Direct Expenses (Listed by Item at Estimated Actual Cost - NO MARKUP) Mileage (Personal Vehicle) $100.80 Total Estimated Direct Expenses: $100.80 Total Estimated Cost:$35,685.80 8-Nov-21 Signature Date Derivation of Cost Proposal Golden Eagle Park Summary Item/Task Project Manager Project/Profesional Engineer Design Engineer Sr. CADD Designer TOTAL Billing Group 03:Geotechnical and Structural Allowance - Pedestrian Bridge Final Design Admin/Coordination/ADWR Comment Resolution/Meetings (3 Ea) 12 12 Review of Data 2 2 Site Visit 3 3 Letter Report 4 2 6 Preliminary Ped Bridge Foundation Design 3 3 6 Final Ped Bridge Foundation Field Inv 0 Final Ped Bridge Analysis & Recommendations 0 Total Billing Group 03:Geotechnical and Structural Allowance - Pedestrian Bridge Final Design 24 5 0 0 29 Fee Total Billing Group 03:Geotechnical and Structural Allowance - Pedestrian Bridge Final Design 4440 800 0 0 5240 TOTAL HOURS 24 5 0 0 29 Ethos Engineering, LLC Floodwall Golden Eagle Park 1 Item/Task Project Manager Project/Profesional Engineer Design Engineer Sr. CADD Designer TOTAL Billing Group 01:Flood Wall Admin/Coordination/ADWR Comment Resolution/Meetings (3 Ea) 12 12 Site Visit 2 2 4 General Notes (1 sheet)2 4 8 14 Typical Sections and Details (2 sheets)1 20 40 12 73 Wall Report 1 6 7 Total Billing Group 01:Flood Wall 14 30 46 20 110 Fee Total Billing Group 01:Flood Wall 2590 4800 4140 1600 13130 Billing Group 02:Sidewalk Connection Admin/Coordination 4 4 Site Visit 2 2 4 General Notes (1 sheet)2 4 8 14 Typical Sections and Details (2 sheets)1 20 40 12 73 Wall Report 1 6 7 Total Billing Group 02:Sidewalk Connection 6 30 46 20 102 Fee Total Billing Group 02:Sidewalk Connection 1110 4800 4140 1600 11650 Billing Group 04:Preliminary Pedestrian Bridge Investigation Phase Bridge Layout and Alternatives 2 16 10 28 Scour Mitigation Options 1 4 5 Construction Cost 2 4 6 0 Total Billing Group 04:Preliminary Pedestrian Bridge Investigation Phase 5 24 0 10 39 Fee Total Billing Group 04:Preliminary Pedestrian Bridge Investigation Phase 925 3840 0 800 5565 TOTAL HOURS 25 84 92 50 251 TOTAL STRUCTURAL HOUR DOLLARS 4625 13440 8280 4000 30345 Ethos Engineering, LLC Golden Eagle Park Flood Wall 1 Mileage (Personal Vehicle) Item Trips Miles/1 way Total Rate Cost Site Visit 3 30 180 $0.560 $100.80 Total Mileage (Personal Vehicle)$100.80 Total: $100.80 Estimated Direct Expenses Golden Eagle Park Ethos Engineering, LLC Item/Task Project Manager Project/Profesional Engineer Design Engineer Sr. CADD Designer TOTAL Billing Group 03:Geotechnical and Structural Allowance - Pedestrian Bridge Final Design Admin/Coordination/ADWR Comment Resolution 0 Final Ped Bridge Foundation Field Inv 2 8 10 Final Ped Bridge Analysis & Recommendations 4 4 2 10 Admin/Coordination/ADWR Comment Resolution 0 Bridge Plan and Elevation, Typical Section 4 24 4 12 44 General Notes and Quantities 1 6 12 12 31 Foundation Plan 2 10 20 12 44 Abutment Plan and Eelevation (2 Drawings)2 10 20 12 44 Abutment Details (1 Drawing)2 8 16 12 38 Miscellaneous Details (1 Drawing)2 8 16 12 38 Total Billing Group 03:Geotechnical and Structural Allowance - Pedestrian Bridge Final Design 19 70 98 72 259 Fee Total Billing Group 03:Geotechnical and Structural Allowance - Pedestrian Bridge Final Design 3515 11200 8820 5760 29295 TOTAL HOURS 19 70 98 72 259 TOTAL GEOTECH LABOR DOLLARS 3,515.00$ 11,200.00$ 8,820.00$ 5,760.00$ 29,295.00$ Supplemental Drilling: Drill Rig 8,200.00$ Mileage for Drilling (2 trips)89.60$ TOTAL 37,584.60$ Pedestrian Bridge - Final Design for Structures Ethos Engineering, LLC Golden Eagle Park Pedestrian Bridge - Final Design for Geotech 1 We estimate completion time to be 2 days on site, depending on formations, site access, weather conditions and traffic control. We at Geomechanics Southwest Inc., appreciate the opportunity to provide you with an estimate. If you have any questions, please don’t hesitate to call or email us. We look forward to hearing from you soon. Respectfully submitted by, GEOMECHANICS SOUTHWEST, INC. Mike Shelquist Operations Manager – Phoenix ETHOS 110321 Golden Eagle Park Pedestrian Bridge Geomechanics Southwest, Inc. 5435 W. Mohave Street Phoenix, Arizona 85043 602-252-0559 AROC 079441 / ADWR 498 www.gsidrilling.com Date: November 3, 2021 Proposal # [0222P] Keith Dahlen, PE ethos Engineering RE: Geotechnical Drilling Project – Golden Eagle Park Pedestrian Bridge, Fountain Hills, AZ. SCOPE: Tubex/Core • Provide a CME-75HT or CME-85 Truck-Mounted Drill with a 3-man crew, the drill will come equipped with 5-inch Tubex casing advance and HQ3 wireline coring equipment with required support equipment. • Tubex/Sample/Core two (2) borings to a maximum depth of 40-ft. • GSI assumes all traffic control and permitting will be handled by others. • GSI assumes reasonable access for our truck mounted equipment. ITEM QUANTITY UNITS UNIT PRICE LINE TOTAL Prep / Mob / Demob 2 DAYS 700.00 $1,400.00 Tubex / Sample / Core 80 L.F. 38.00 $3,040.00 Support Trucks / Air Compressor /Water Wagon 2 DAYS 1025.00 $2,050.00 Core Bit Fluid 10 L.F. 12.50 $ 125.00 Core Boxes 2 EACH 12.50 $ 25.00 Standby / Site Clean-up / Traffic Control 2 HOURS 380.00 $ 760.00 Additional Crew Members (1-man) Tubex/Core Drilling 2 DAYS 400.00 $ 800.00 E S T I M A T E D T O T A L $8 , 2 0 0 . 0 0