HomeMy WebLinkAboutAELR FY21Town of Fountain Hills, Arizona
Annual Expenditure Limitation Report
Year Ended June 30, 2021
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT
YEAR ENDED JUNE 30, 2021
CONTENTS PAGE
Independent Accountant’s Report 1
Annual Expenditure Limitation Report - Part I 2
Annual Expenditure Limitation Report - Part II 3
Annual Expenditure Limitation Report - Reconciliation 4
Notes to Annual Expenditure Limitation Report 5
INDEPENDENT ACCOUNTANT’S REPORT
The Auditor General of the State of Arizona
The Honorable Mayor and Town Council
of the Town of Fountain Hills, Arizona
We have examined the accompanying Annual Expenditure Limitation Report of the Town of
Fountain Hills, Arizona for the year ended June 30, 2021, and the related notes to the report. The
Town’s management is responsible for presenting this report in accordance with the Uniform
Expenditure Reporting System as described in Note 1. Our responsibility is to express an opinion
on this report based on our examination.
Our examination was conducted in accordance with attestation standards established by the
American Institute of Certified Public Accountants. Those standards require that we plan and
perform the examination to obtain reasonable assurance about whether this report is presented in
accordance with the Uniform Expenditure Reporting System, in all material respects. An
examination involves performing procedures to obtain evidence about the amounts and disclosures
in the report. The nature, timing, and extent of the procedures selected depend on our judgment,
including an assessment of the risks of material misstatement of the report, whether due to fraud
or error. We believe that the evidence we obtained is sufficient and appropriate to provide a
reasonable basis for our opinion.
In our opinion, the Annual Expenditure Limitation Report referred to above is presented, in all
material respects, in accordance with the Uniform Expenditure Reporting System as described in
Note 1.
Heinfeld, Meech & Co., P.C.
Scottsdale, Arizona
November 4, 2021
Page 1
TOWN OF FOUNTAIN HILLS, ARIZONA
ANNUAL EXPENDITURE LIMITATION REPORT – PART I
YEAR ENDED JUNE 30, 2021
1. Economic Estimates Commission expenditure limitation $ 30,646,564
2. Voter-approved alternative expenditure limitation
(approved N/A)
3. Enter applicable amount from line 1 or line 2 30,646,564
4. Amount subject to the expenditure limitation
(total amount from Part II, Line C) 21,454,429
5. Amount under the expenditure limitation $ 9,192,135
I hereby certify, to the best of my knowledge and belief, that the information contained in this
report is accurate and in accordance with the requirements of the Uniform Expenditure Reporting
System.
Signature of Chief Fiscal Officer
Name and Title: David Pock, Finance Director
Telephone Number: 480-816-5162 Date: November 4, 2021
See accompanying notes to report.
InternalGovernmental Enterprise Service FiduciaryFundsFundsFundsFundsTotalA. Amounts reported on theReconciliation, Line D$ 27,218,221 $- $ 19,224 $ - $ 27,237,445 B. Less exclusions claimed:1 Bond proceeds- Debt service requirements on bonded indebtedness- Proceeds from other long-term obligations- Debt service requirements on other long-term obligations- 2Dividends, interest, and gains on the sale or redemption of investment securities49,543 49,543 3 Trustee or custodian- 4 Grants and aid from the federal government2,893,126 2,893,126 5Grants, aid, contributions, or gifts from a private agency, organization, or individual, except amounts received in lieu of taxes68,729 68,729 6 Amounts received from the State of Arizona195,117 195,117 7 Quasi-external interfund transactions19,224 19,224 8Amounts accumulated for the purchase of land, and the purchase or construction of buildings or improvements- 9 Highway user revenues in excess of those received in fiscal year 1979-802,478,045 2,478,045 10 Contracts with other political subdivisions- 11 Refunds, reimbursements, and other recoveries79,232 79,232 12 Voter-approved exclusions not identified above- 13 Prior years carryforward- 14 Total exclusions claimed5,763,792 - 19,224 - 5,783,016 C.Amounts subject to expenditure limitation$ 21,454,429 $ - $ - $ - $ 21,454,429 TOWN OF FOUNTAIN HILLS, ARIZONAANNUAL EXPENDITURE LIMITATION REPORT - PART IIYEAR ENDED JUNE 30, 2021DescriptionSee accompanying notes to report.Page 3
InternalGovernmental Enterprise Service FiduciaryDescription Funds Funds Funds Funds TotalA.$ 27,695,561 $ - $ 19,224 $ - $ 27,714,785 B. Subtractions:1. Items not requiring the use of working capital -Depreciation- Loss on disposal of capital assets- Bad debt expense- Other postemployment benefits expense- Claims incurred but not reported- Pension expense- Landfill closure and postclosure care costs- 2.- 412,452 412,452 3. Required fees paid to the Arizona Department of Revenue64,888 64,888 4. Involuntary court judgments- 5. Total subtractions477,340 - - - 477,340 C. Additions:1. Principal payments on long-term debt- 2. Acquisition of capital assets- 3. Other postemployment benefits paid in the current year but reported as expenses in previous years- 4. Claims paid in the current year but reported as expenses incurred but not reported in previous years- 5. Pension contributions paid in the current year- 6.- 7. Total additions- - - - - D. Amounts reported on Part II, Line A$ 27,218,221 $- $ 19,224 $ - $ 27,237,445 See accompanying notes to report.TOWN OF FOUNTAIN HILLS, ARIZONAANNUAL EXPENDITURE LIMITATION REPORT - RECONCILIATIONYEAR ENDED JUNE 30, 2021Total expenditures/expenses/deductions and applicable other financing uses, special items, and extraordinary items reported within the fund financial statementsExpenditures of separate legal entities established under Arizona Revised StatutesLandfill closure and postclosure care costs paid in the current year but reported as expenses in previous yearsPage 4
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
YEAR ENDED JUNE 30, 2021
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Annual Expenditure Limitation Report (AELR) is presented as prescribed by the
Uniform Expenditure Reporting System (UERS), as required by Arizona Revised
Statutes §41-1279.07. The AELR excludes expenditures, expenses, or deductions of
certain revenues specified in the Arizona Constitution, Article IX, §20, from the total
expenditures, expenses, or deductions reported in the fund financial statements.
In accordance with the UERS, a note to the AELR is presented below for any
exclusion claimed on Part II and each subtraction or addition in the Reconciliation
that cannot be traced directly to an amount reported in the fund financial statements.
All references to financial statement amounts in the following notes refer to the
Statement of Revenues, Expenditures, and Changes in Fund Balances for the
Governmental Funds.
NOTE 2 – The exclusion claim for expenditures of separate legal entities established under
Arizona Revised Statutes in the Governmental Funds consists of expenditures from
the Municipal Property Corporation Debt Service Fund, Cottonwoods Maintenance
Fund and the Eagle Mountain Debt Service Fund.
Governmental
Municipal Property Corporation Debt Service Fund $ 510
Cottonwoods Maintenance Fund 4,898
Eagle Mountain Debt Service Fund 407,044
$ 412,452
NOTE 3 – The subtraction of $64,888 for required fees paid to Arizona state agencies was paid to
the Arizona Department of Administration pursuant to A.R.S. §42-5041 for
administrative, program, and operating costs incurred in providing administrative and
tax collection services to the Town.
NOTE 4 – The exclusions claimed for dividends, interest, and gains on the sale or redemption
of investment securities in the Governmental Funds consisted of investment earnings.
The current year exclusion utilized is a follows:
Governmental
Internal
Service
Carryforward exclusions as of 6/30/20 $ 107,337
Investment earnings 49,654 $ 11
Current year exclusion utilized 49,543
Carryforward exclusions as of 6/30/21 $ 107,448 $ 11
Page 5
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
YEAR ENDED JUNE 30, 2021
NOTE 5 – Grants and aid from the federal government are claimed as exclusions in the year the
expenditure occurs and any unused amounts are carried forward for future years. The
current year grant exclusion utilized is $2,893,126 is related to the Coronavirus Relief
Fund grant.
NOTE 6 – Grant revenues, contributions and sponsorships from private organizations are claimed
as exclusions in the year the expenditure occurs and any unused amounts are carried
forward for future years. The current year grant exclusion utilized is a follows:
Proposition 202 $ 45,000
Contributions 19,340
Sponsorships 4,389
Current year exclusion utilized $ 68,729
NOTE 7 – State grant revenues are claimed as exclusions in the year the expenditure occurs and
any unused amounts are carried forward for future years. The current year state grant
exclusion utilized is a follows:
Proposition 302 $ 96,648
Maricopa Association of Governments 98,469
Current year exclusion utilized $ 195,117
NOTE 8 – The exclusion of $19,224 in the Internal Service Fund relates to charges for services
paid to the Internal Service Fund for technology replacement. The interfund charges
are included in “Charges for Services” in the Internal Service Fund and as a current
expenditure in various departments in the Governmental Funds.
NOTE 9 – The highway user revenue (HURF) earned in excess of the amounts received in fiscal
year 1979-80 is as follows:
HURF Fund Intergovernmental Revenue $ 2,584,538
Less: Vehicle License Tax Revenues (837,338)
Excludable revenue 1,747,200
Carryforward HURF funds as of 6/30/20 1,216,974
HURF Fund expenditures 4,419,313
Less: expenditures of Vehicle License Tax (837,338)
Less: expenditures of non-excludable revenue (1,098,118)
Less: current year investment earnings exclusion utilized (734)
Less: amounts transferred from the Capital Projects Fund (5,078)
HURF eligible expenditures in current year 2,478,045
Less: current year HURF Funds utilized (1,747,200)
Less: prior year HURF Funds utilized (730,845)
Carryforward HURF Funds as of 6/30/21 $ 486,129
Page 6
TOWN OF FOUNTAIN HILLS, ARIZONA
NOTES TO ANNUAL EXPENDITURE LIMITATION REPORT
YEAR ENDED JUNE 30, 2021
NOTE 10 – Refunds, reimbursements, and other recoveries are claimed as exclusions in the year
the expenditure occurs and any unused amounts are carried forward for future years.
The current exclusions utilized was $79,232.
NOTE 11 – Revenues that are constitutionally excludable that were not spent in the year of
receipt may be accumulated and excluded in future years when spent. A summary of
the revenue sources and the changes in those balances is shown in the table below:
Description
Balance
June 30, 2020 Increase Decrease
Balance
June 30, 2021
Dividends, interest, and gains on the sale or
redemption of investment securities $ 107,337 $ 49,665 $ 49,543 $ 107,459
Highway user revenues in excess of those
received in fiscal year 1979-80 1,216,974 730,845 486,129
Total carryforward $ 1,324,311 $ 49,665 $ 780,388 $ 593,588
Page 7